{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["SIP Tracker"],"read":"whole","date_system":"1900"}

{"sheet":"SIP Tracker","index":0,"n_rows":61,"n_cols":5,"rows_kept":61}
["Month","Monthly Investment (₹)","Expected Return (%)","Estimated Value (₹)","Notes"]
[1,0,12,{"$f":"B2*(1+C2/1200)","v":null}]
[2,0,12,{"$f":"B3*(1+C3/1200)","v":null}]
[3,0,12,{"$f":"B4*(1+C4/1200)","v":null}]
[4,0,12,{"$f":"B5*(1+C5/1200)","v":null}]
[5,0,12,{"$f":"B6*(1+C6/1200)","v":null}]
[6,0,12,{"$f":"B7*(1+C7/1200)","v":null}]
[7,0,12,{"$f":"B8*(1+C8/1200)","v":null}]
[8,0,12,{"$f":"B9*(1+C9/1200)","v":null}]
[9,0,12,{"$f":"B10*(1+C10/1200)","v":null}]
[10,0,12,{"$f":"B11*(1+C11/1200)","v":null}]
[11,0,12,{"$f":"B12*(1+C12/1200)","v":null}]
[12,0,12,{"$f":"B13*(1+C13/1200)","v":null}]
[13,0,12,{"$f":"B14*(1+C14/1200)","v":null}]
[14,0,12,{"$f":"B15*(1+C15/1200)","v":null}]
[15,0,12,{"$f":"B16*(1+C16/1200)","v":null}]
[16,0,12,{"$f":"B17*(1+C17/1200)","v":null}]
[17,0,12,{"$f":"B18*(1+C18/1200)","v":null}]
[18,0,12,{"$f":"B19*(1+C19/1200)","v":null}]
[19,0,12,{"$f":"B20*(1+C20/1200)","v":null}]
[20,0,12,{"$f":"B21*(1+C21/1200)","v":null}]
[21,0,12,{"$f":"B22*(1+C22/1200)","v":null}]
[22,0,12,{"$f":"B23*(1+C23/1200)","v":null}]
[23,0,12,{"$f":"B24*(1+C24/1200)","v":null}]
[24,0,12,{"$f":"B25*(1+C25/1200)","v":null}]
[25,0,12,{"$f":"B26*(1+C26/1200)","v":null}]
[26,0,12,{"$f":"B27*(1+C27/1200)","v":null}]
[27,0,12,{"$f":"B28*(1+C28/1200)","v":null}]
[28,0,12,{"$f":"B29*(1+C29/1200)","v":null}]
[29,0,12,{"$f":"B30*(1+C30/1200)","v":null}]
[30,0,12,{"$f":"B31*(1+C31/1200)","v":null}]
[31,0,12,{"$f":"B32*(1+C32/1200)","v":null}]
[32,0,12,{"$f":"B33*(1+C33/1200)","v":null}]
[33,0,12,{"$f":"B34*(1+C34/1200)","v":null}]
[34,0,12,{"$f":"B35*(1+C35/1200)","v":null}]
[35,0,12,{"$f":"B36*(1+C36/1200)","v":null}]
[36,0,12,{"$f":"B37*(1+C37/1200)","v":null}]
[37,0,12,{"$f":"B38*(1+C38/1200)","v":null}]
[38,0,12,{"$f":"B39*(1+C39/1200)","v":null}]
[39,0,12,{"$f":"B40*(1+C40/1200)","v":null}]
[40,0,12,{"$f":"B41*(1+C41/1200)","v":null}]
[41,0,12,{"$f":"B42*(1+C42/1200)","v":null}]
[42,0,12,{"$f":"B43*(1+C43/1200)","v":null}]
[43,0,12,{"$f":"B44*(1+C44/1200)","v":null}]
[44,0,12,{"$f":"B45*(1+C45/1200)","v":null}]
[45,0,12,{"$f":"B46*(1+C46/1200)","v":null}]
[46,0,12,{"$f":"B47*(1+C47/1200)","v":null}]
[47,0,12,{"$f":"B48*(1+C48/1200)","v":null}]
[48,0,12,{"$f":"B49*(1+C49/1200)","v":null}]
[49,0,12,{"$f":"B50*(1+C50/1200)","v":null}]
[50,0,12,{"$f":"B51*(1+C51/1200)","v":null}]
[51,0,12,{"$f":"B52*(1+C52/1200)","v":null}]
[52,0,12,{"$f":"B53*(1+C53/1200)","v":null}]
[53,0,12,{"$f":"B54*(1+C54/1200)","v":null}]
[54,0,12,{"$f":"B55*(1+C55/1200)","v":null}]
[55,0,12,{"$f":"B56*(1+C56/1200)","v":null}]
[56,0,12,{"$f":"B57*(1+C57/1200)","v":null}]
[57,0,12,{"$f":"B58*(1+C58/1200)","v":null}]
[58,0,12,{"$f":"B59*(1+C59/1200)","v":null}]
[59,0,12,{"$f":"B60*(1+C60/1200)","v":null}]
[60,0,12,{"$f":"B61*(1+C61/1200)","v":null}]