{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Loan Tracker"],"read":"whole","date_system":"1900"}

{"sheet":"Loan Tracker","index":0,"n_rows":61,"n_cols":6,"rows_kept":61}
["Month","Opening Balance (₹)","EMI (₹)","Principal (₹)","Interest (₹)","Closing Balance (₹)"]
[1,0,0,0,0,{"$f":"MAX(0,B2-D2)","v":null}]
[2,{"$f":"F2","v":null},0,0,0,{"$f":"MAX(0,B3-D3)","v":null}]
[3,{"$f":"F3","v":null},0,0,0,{"$f":"MAX(0,B4-D4)","v":null}]
[4,{"$f":"F4","v":null},0,0,0,{"$f":"MAX(0,B5-D5)","v":null}]
[5,{"$f":"F5","v":null},0,0,0,{"$f":"MAX(0,B6-D6)","v":null}]
[6,{"$f":"F6","v":null},0,0,0,{"$f":"MAX(0,B7-D7)","v":null}]
[7,{"$f":"F7","v":null},0,0,0,{"$f":"MAX(0,B8-D8)","v":null}]
[8,{"$f":"F8","v":null},0,0,0,{"$f":"MAX(0,B9-D9)","v":null}]
[9,{"$f":"F9","v":null},0,0,0,{"$f":"MAX(0,B10-D10)","v":null}]
[10,{"$f":"F10","v":null},0,0,0,{"$f":"MAX(0,B11-D11)","v":null}]
[11,{"$f":"F11","v":null},0,0,0,{"$f":"MAX(0,B12-D12)","v":null}]
[12,{"$f":"F12","v":null},0,0,0,{"$f":"MAX(0,B13-D13)","v":null}]
[13,{"$f":"F13","v":null},0,0,0,{"$f":"MAX(0,B14-D14)","v":null}]
[14,{"$f":"F14","v":null},0,0,0,{"$f":"MAX(0,B15-D15)","v":null}]
[15,{"$f":"F15","v":null},0,0,0,{"$f":"MAX(0,B16-D16)","v":null}]
[16,{"$f":"F16","v":null},0,0,0,{"$f":"MAX(0,B17-D17)","v":null}]
[17,{"$f":"F17","v":null},0,0,0,{"$f":"MAX(0,B18-D18)","v":null}]
[18,{"$f":"F18","v":null},0,0,0,{"$f":"MAX(0,B19-D19)","v":null}]
[19,{"$f":"F19","v":null},0,0,0,{"$f":"MAX(0,B20-D20)","v":null}]
[20,{"$f":"F20","v":null},0,0,0,{"$f":"MAX(0,B21-D21)","v":null}]
[21,{"$f":"F21","v":null},0,0,0,{"$f":"MAX(0,B22-D22)","v":null}]
[22,{"$f":"F22","v":null},0,0,0,{"$f":"MAX(0,B23-D23)","v":null}]
[23,{"$f":"F23","v":null},0,0,0,{"$f":"MAX(0,B24-D24)","v":null}]
[24,{"$f":"F24","v":null},0,0,0,{"$f":"MAX(0,B25-D25)","v":null}]
[25,{"$f":"F25","v":null},0,0,0,{"$f":"MAX(0,B26-D26)","v":null}]
[26,{"$f":"F26","v":null},0,0,0,{"$f":"MAX(0,B27-D27)","v":null}]
[27,{"$f":"F27","v":null},0,0,0,{"$f":"MAX(0,B28-D28)","v":null}]
[28,{"$f":"F28","v":null},0,0,0,{"$f":"MAX(0,B29-D29)","v":null}]
[29,{"$f":"F29","v":null},0,0,0,{"$f":"MAX(0,B30-D30)","v":null}]
[30,{"$f":"F30","v":null},0,0,0,{"$f":"MAX(0,B31-D31)","v":null}]
[31,{"$f":"F31","v":null},0,0,0,{"$f":"MAX(0,B32-D32)","v":null}]
[32,{"$f":"F32","v":null},0,0,0,{"$f":"MAX(0,B33-D33)","v":null}]
[33,{"$f":"F33","v":null},0,0,0,{"$f":"MAX(0,B34-D34)","v":null}]
[34,{"$f":"F34","v":null},0,0,0,{"$f":"MAX(0,B35-D35)","v":null}]
[35,{"$f":"F35","v":null},0,0,0,{"$f":"MAX(0,B36-D36)","v":null}]
[36,{"$f":"F36","v":null},0,0,0,{"$f":"MAX(0,B37-D37)","v":null}]
[37,{"$f":"F37","v":null},0,0,0,{"$f":"MAX(0,B38-D38)","v":null}]
[38,{"$f":"F38","v":null},0,0,0,{"$f":"MAX(0,B39-D39)","v":null}]
[39,{"$f":"F39","v":null},0,0,0,{"$f":"MAX(0,B40-D40)","v":null}]
[40,{"$f":"F40","v":null},0,0,0,{"$f":"MAX(0,B41-D41)","v":null}]
[41,{"$f":"F41","v":null},0,0,0,{"$f":"MAX(0,B42-D42)","v":null}]
[42,{"$f":"F42","v":null},0,0,0,{"$f":"MAX(0,B43-D43)","v":null}]
[43,{"$f":"F43","v":null},0,0,0,{"$f":"MAX(0,B44-D44)","v":null}]
[44,{"$f":"F44","v":null},0,0,0,{"$f":"MAX(0,B45-D45)","v":null}]
[45,{"$f":"F45","v":null},0,0,0,{"$f":"MAX(0,B46-D46)","v":null}]
[46,{"$f":"F46","v":null},0,0,0,{"$f":"MAX(0,B47-D47)","v":null}]
[47,{"$f":"F47","v":null},0,0,0,{"$f":"MAX(0,B48-D48)","v":null}]
[48,{"$f":"F48","v":null},0,0,0,{"$f":"MAX(0,B49-D49)","v":null}]
[49,{"$f":"F49","v":null},0,0,0,{"$f":"MAX(0,B50-D50)","v":null}]
[50,{"$f":"F50","v":null},0,0,0,{"$f":"MAX(0,B51-D51)","v":null}]
[51,{"$f":"F51","v":null},0,0,0,{"$f":"MAX(0,B52-D52)","v":null}]
[52,{"$f":"F52","v":null},0,0,0,{"$f":"MAX(0,B53-D53)","v":null}]
[53,{"$f":"F53","v":null},0,0,0,{"$f":"MAX(0,B54-D54)","v":null}]
[54,{"$f":"F54","v":null},0,0,0,{"$f":"MAX(0,B55-D55)","v":null}]
[55,{"$f":"F55","v":null},0,0,0,{"$f":"MAX(0,B56-D56)","v":null}]
[56,{"$f":"F56","v":null},0,0,0,{"$f":"MAX(0,B57-D57)","v":null}]
[57,{"$f":"F57","v":null},0,0,0,{"$f":"MAX(0,B58-D58)","v":null}]
[58,{"$f":"F58","v":null},0,0,0,{"$f":"MAX(0,B59-D59)","v":null}]
[59,{"$f":"F59","v":null},0,0,0,{"$f":"MAX(0,B60-D60)","v":null}]
[60,{"$f":"F60","v":null},0,0,0,{"$f":"MAX(0,B61-D61)","v":null}]